Rits Profile
Education
Research
Campus Life
International Programs

Cashflow Report for Fiscal Year 2002
(消費収支計算書)

(単位:千円)
(Unit:Thousands of Yen)
消費収入の部
Revenue   
科目
Category
予算
Budget
決算
Actual
差異
Difference
学生生徒等納付金
Student Fees
40,820,221 41,420,898 △600,677
手数料
Processing Fees
3,266,046 3,363,054 △97,008
寄付金
Donations
1,053,946 1,205,759 △151,813
補助金
Subsidies
5,377,459 6,117,481 △740,022
資産運用収入
Investment and Use of Assets
290,726 319,787 △29,061
資産売却差額
Gains from Sale of Assets
1 0 1
事業収入
Income from University-owned Businesses
1,571,161 1,638,891 △67,730
雑収入
Miscellaneous
823,992 893,078 △69,086
帰属収入合計
Gross
53,203,552 54,958,948 △1,755,396
基本金組入額合計
Transfers to Capital Fund
△18,227,157 △16,033,029 △2,194,128
消費収入の部合計
Net Expendable Income
34,976,395 38,925,918 △3,949,523

 

消費支出の部 
Expenditures  
科目
Category
予算
Budget
決算
Actual
差異
Difference
人件費
Personnel
23,444,635 22,425,287 1,019,348
教育研究経費
Instruction and Research
19,574,069 17,716,522 1,857,547
管理経費
Maintenance
3,730,457 3,658,024 72,433
借入金等利息
Interest on Loans
402,514 402,405 109
資産処分差額
Asset Stripping Difference
1,583,649 1,626,344 △42,695
徴収不能引当金繰入額
Unrecoverable Reserves
1 0 1
〔予備費〕
(Reserve Fund)
400,000 - 400,000
消費支出の部合計
Gross
49,135,325 45,828,582 3,306,743
当年度消費収支差額
Net Expendable Income
14,158,930 6,902,664 -
前年度繰越消費収支差額
Previous Year's Debt Carry Over
6,553,936 6,553,936 -
翌年度繰越消費収支差額
Next Year's Expendable Income
7,604,994 348,728 -
Income and Expenditures for Fiscal Year 2002
(資金収支計算書)
(単位:千円)
(Unit:Thousands of Yen)
収入の部 
Income  
科目
Category
予算
Budget
決算
Actual
差異
Difference
学生生徒等納付金収入
Student Fees
40,820,221 41,420,898 △600,677
手数料収入
Processing Fees
3,266,046 3,363,054 △97,008
寄付金収入
Donations
1,043,946 1,033,152 10,794
補助金収入
Subsidies
5,377,459 6,117,481 △740,022
資産運用収入
Investments and Use of Assets
290,726 319,787 △29,061
資産売却収入
Gains from Sale of Assets
5 1 4
事業収入
Income from University-owned Businesses
1,571,161 1,638,891 △67,730
雑収入
Miscellaneous
823,992 893,078 △69,086
借入金等収入
Loans
1,094,284 1,094,281 3
前受金収入
Advances
15,222,254 18,452,256 △3,230,002
その他の収入
Other Income
6,161,535 6,373,492 △211,957
資金収入調整勘定
Revenue Flow Adjustment
△17,833,483 △18,957,586 1,124,103
前年度繰越支払資金
Carry over from previous year
36,121,929 36,121,930 △1
収入の部合計
Total Revenue
93,960,075 97,870,714 △3,910,639

 

支出の部 
Expenditures  
科目
Category
予算
Budget
決算
Actual
差異
Difference
人件費支出
Personnel
23,278,485 22,370,766 907,719
教育研究経費支出
Instruction and Research
14,267,229 12,429,955 1,837,274
管理経費支出
Maintenance
3,193,932 3,132,381 61,551
借入金等利息支出
Interest on borrowings
402,514 402,405 109
借入金等返済支出
Repayment of borrowings
8,156,921 8,156,720 201
施設関係支出
Facilities
11,648,137 10,416,686 1,231,451
設備関係支出
Equipment
2,216,888 2,160,399 56,489
資産運用支出
Asset Management
3,858,296 3,858,278 18
その他の支出
Other
2,320,559 2,213,199 107,360
〔予備費〕
(Contingency)
400,000 - 400,000
資金支出調整勘定
Expenditure Outflow Adjustment
△2,365,000 △3,013,775 648,775
次年度繰越支払資金
Carry over
26,582,114 35,743,701 △9,161,587
支出の部合計
Total Expenditures
93,960,075 97,870,714 △3,910,639
Balance Sheet
As of March 31, 2003
(貸借対照表)
(単位:千円)
(Unit:Thousands of Yen
資産の部  
Assets  
科目
Category
本年度末
Current Year
前年度末
Previous Year
増減
Fluctuation
固定資産
Non-current Assets
209,438,835 205,487,231 3,951,604
有形固定資産
Property, Plant and Equipment
167,084,284 161,751,074 5,333,210
その他の固定資産
Other Non-current Assets
42,354,551 43,736,157 1,381,606
流動資産
Current Assets
37,906,153 37,421,808 484,345
資産の部合計
Total
247,344,988 242,909,039 4,435,949

 

負債の部・基本金及び消費収支差額の部
Liabilities, Capital Fund and Expenditures Grand    
科目
Category
本年度末
Current Year
前年度末
Previous Year
増減
Fluctuation
固定負債
Non-current Liabilities
18,124,731 24,521,198 △ 6,396,467
流動負債
Current Liabilities
23,449,286 21,747,235 1,702,051
基本金
Capital Fund
206,119,699 190,086,670 16,033,029
翌年度繰越消費収支差額
Next Year's Expendable Income
△ 348,728 6,553,936 △6,902,664
負債の部・基本金及び消費収支差額の部合計
Total
247,344,988 242,909,039 4,435,949
 

more info...



in this section...